Value = Current (Normal) Earnings X (8.5 plus twice the expected annual growth rate)
This was summarized in the following table
Expected Growth Rate |
0.0%
|
2.5%
|
5.0%
|
7.2%
|
10.0%
|
14.3%
|
20.0%
|
Growth in 10 years |
0.0
|
28.0%
|
63.0%
|
100.0%
|
159.0%
|
280.0%
|
319.0%
|
Multiplier of current earnings |
8.5
|
13.5
|
18.5
|
22.9
|
28.5
|
37.1
|
48.5
|
This definitely allows us to understand the kind of growth anticipated just by looking at the P/E.